Extensions:
Marcus Peters, CB
(reference J. Norman)
5 years, $80 million with $15 million signing bonus and $40 million fully guaranteed (19/20 salaries and bonus).
Mitch Morse, OC
(reference B. Linder, T. Frederick, J. Britt, A. Mack)
5 years, $50 million, $5 million signing bonus, salary guarantees for 19/20, and $4 million roster bonus in 2023 for potential $23.5 in guarantees.
Estimated 2018 Net Increase Against Cap: $4 million
Re-Sign:
Bennie Logan, DT
(reference D. Harrison)
5 years, $48 milllion, $10 million signing bonus, salary guarantees for 19/20 ($11 million)
~ $6.8 million 2018
Anthony Sherman, FB
(reference P. DiMarco)
4 years, $8.5 million, $2 million signing bonus
~ $2 million 2018
Tyler Bray, QB
(reference D. Anderson, L. Jones)
3 years, $7 million, $2 million signing bonus
~ $2 million 2018
Ramik Wilson, ILB
RFA Tender Original Round
~ $1.8 million 2018
Rakeem Nunez-Roches, DL
RFA Tender Original Round
~ $1.8 million 2018
Terrance Mitchell, CB
RFA Tender
~$1.8 million 2018
Terrance Smith, ILB
ERFA Tender
~$630k 2018
Cairo Santos, K
(reference R. Succop, S. Hauschka)
3 years, $8.5 million with $1.5 million signing bonus
~ $2.3 million 2018
Kevin Pierre-Louis, ILB
1 year, vet minimum $790k
Estimated 2018 Net Increase Against Cap: $13.2 million
Assume Re-signings of practice squad players for camp.
Total Cap Space needed: $24.3 + $5 million buffer + $2.5 million draft = $31.8 million
Let walk:
RB C. Spiller
WR D. Thomas
WR A. Wilson
DB S. Terrell
DB K. Acker
DB P. Gaines
DL J. Jenkins
DL R. Miller
OL J. Devey
OL Z. Fulton
SP D. Colquitt
Other Transactions:
Alex Smith, QB trade for 2nd round pick ($17 million cap space)
Derrick Johnson, ILB retires ($8 million cap space) * If not, restructure for ~$3 million? and release C. West.
Tamba Hali, OLB retires ($7 million cap space) * If not, release.
Cap Space Gained: $32 million
Draft Picks
(Lost 1 to BUF, 5 to CLE, 7 to SF)
2 (f/ ?Smith) - Quentin Meeks, CB, Stanford
2 - Lorenzo Carter, DE/OLB, Georgia
3 - Raashan Evans, ILB, Alabama
4 - DaeSean Hamilton, WR, Penn State
6 - Maea Teuhema, OG, Southeastern Louisiana
6 (f/ SEA) - Ralph Webb, RB, Vanderbilt
7 (f/ ARZ) - Spencer Smith, P, Memphis
7 (f/ TEN) - Mike White, QB, Western Kentucky
Roster
QB: P. Mahomes, T. Bray,
M. White
RB: K. Hunt, S. Ware,
R. Webb, *C. West
FB: A. Sherman
TE: T. Kelce, D. Harris, R. Travis
WR: T. Hill, C. Conley, J. Chesson, D. Robinson,
D. Hamilton, G. Deiter/M. Kemp
OL: E. Fisher, M. Morse, M. Schwartz, L. Duvernay-Tardif, P. Ehinger, B. Witzmann, C. Erving,
M. Teuhema
DL: R. Nunez-Roches, A. Bailey, C. Jones, B. Logan, T. Kpassagnon(/OLB)
OLB: J. Houston, D. Ford, F. Zombo, D. Nicolas,
L. Carter
ILB: U. Eligwe, R. Wilson, R. Ragland,
R. Evans, T. Smith, K. Pierre-Lewis
CB: M. Peters, T. Mitchell, S. Nelson, D. White,
Q. Meeks, A. Lampkin
S: E. Berry, R. Parker, D. Sorensen, E. Murray
ST: C. Santos,
S. Smith, J. Winchester
[Reply]